Trinity UMC of Alexandria

All are welcome to join us on Sunday mornings:
• 10:00 AM Sunday School for all ages
• 11:00 AM Worship in the Sanctuary
Childcare is provided on Sundays, as well as for ministry and special events

2911 Cameron Mills Road , Alexandria, VA 22302
Map & Directions →

703.549.5500

A building image

The United Methodist Church

Subscribe to our newsletter

Subscribe

Finance

Trinity United Methodist Church 2019 Financial Budget

Budget Items 2019
     
1000 · Conference & District Admin.  
  1001 · Retired Clergy Health (408) 13,119
  1002 · Active Clergy Health (407) 18,048
  1003 · Episcopal Fund (410) 1,893
  1004 · Conference Mission and Ministries (401) 6,981
  1005 · Pension Liability Assessment (409) 1,623
  1009 · Conference Services Fund (402) 4,059
  1010 · District Superintendents' Fund (403) 4,341
  1050 · Alexandria District Fund 5,646
Total 1000 · Conference & District Admin. 55,710
     
1100 · Conf, Dist. & World Miss & Out  
  1104 · Equitable Compensation Fund (404) 648
  1105 · Virginia Education Fund (406) 1,515
  1106 · Ministerial Education Fund (413) 2,166
  1107 · Black College Fund (414) 867
  1125 · World Service (411) 6,495
  1126 · General & Jurisdictional Connectional Fund (412) 909
  1127 · Interdenominational Coop. Fund (416) 174
  1128 · Church Extension & Development Fund (405) 2,436
  1135 · Africa University Fund (415) 195
  1151 · Camp Highroad  1,473
  1152 · Board of Missions 1,617
Total 1100 · Conf, Dist. & World Miss & Out 18,495
     
1200 · Local Missions and Outreach  
  1201 · Alive 1,200
  1208 · Rising Hope (fmr Rte. 1) 920
  1210 · Community Lodgings 920
  1212 · Program supplies, Literature 80
Total 1200 · Local Missions and Outreach 3,120
     
1400 · Spiritual Formation  
  1401 · Youth Programs 2,000
  1402 · Nursery Supplies 250
  1403 · Children's Ministry 1,350
  1405 · Adult Spiritual Formation 700
  1406 - Upper Room 173
  1407 · Safe Sanctuaries 400
Total 1400 · Family Ministries 4,873
     
1450 · Worship - Music  
  1452 · Children's Choir Music, & Instruments 200
  1455 · Anthems, Music Supplies, Choir 1,600
  1456 · Maintenance of Organ, Pianos 3,500
  1457 - Choir Robe Care 60
  1458 · Visiting Musicians 3,300
  1459 · Choir Retreat 200
  1461 · Bell Choir - Music/Supplies 250
Total 1450 · Worship - Music 9,110
     
1550 · Connecting Team  
  1550 · Connecting Team - Other  1,600
Total 1550 · Connecting Team 1,600
     
1600 · Worship  
  1675 · Program & Supplies/Chancel Stew 160
  1677 · Communion Supplies 80
Total 1600 · Worship 240
     
1700 · Stewardship  
  1701 - Mailings 150
  1720 - Offering Envelopes 300
  1760 - Stewardship Initiatives 250
Total 1700 · Stewardship 700
     
2000/ 2101/2200 · Ministerial/Music/Other Staff 264,348
     
3000 · Property  
  3002 · Church Maintenance & Repair 53,000
  3002.01 - Annual Contracts  
  3002.02 - Plumbing  
  3002.03 - Electrical  
  3002.04 - Painting  
  3002.05 Other Maintenance & Repair   
  3002 - Church Maintenance & Repair - Other  
    53,000
  3004 · Church Utilities 47,059
  3004.01 - Internet & Phone  
  3004.02 - Gas  
  3004.03 - Electricity  
  3004.04 - Water  
  3004.05 Other Church Utilities  
    47,059
  3005 · Custodial Supplies 1,200
  3006 · Ground Maintenance/Snow Removal 1,100
  3007 · Parsonage 1 Maint & Rep 1,000
  3008 · Parsonage 1 Furniture & Eqpt 1,200
  3009 · Cemetery Care 3,000
  3010 · Contracted Cleaning Service 400
  3011 · Parsonage 2 Maintenance 1,600
  3013 · Kitchen Cleaning & Restocking 450
    9,950
Total 3000 · Property 110,009
     
3900 · Office & Administration  
  3901 · Office Supplies 2,000
  3902 · Postage 1,000
  3904 · Office Equipment & Maintenance 9,000
  3906 · Computer Hardware 2,000
  3907 · Computer Software 2,000
  3908 · Bank Fees 2,500
  3910 - Audio - Visual 250
Total 3900 · Office & Administration 18,750
     
4000 · PR/Marketing  
  4001 · PR/Marketing 1,500
Total 4000 · PR/Marketing 1,500
     
4100 · Finance and Other  
  4103 · Insurance & Bond 13,500
  4104 · Social Security/Medicare 13,000
  4106 - Investment 1,000
Total 4100 · Finance and Other 27,500
     
Total Expense $515,955

Trinity UMC of Alexandria

703.549.5500